Tinatawag ang lahat ng mga mamumuhunan, developer at end-user!!! 20,858 Sqft. 26 unit corner apartment building na may pribadong gated parking para sa pagbebenta!!! Ang gusali ay nagtatampok ng mahusay na signage, magandang exposure, mababang buwis sa ari-arian, 12 parking space sa pribadong gated lot, mataas na 9' ceilings, matibay na R7-1 zoning, elevator, lahat ng bagong LED lighting, 3 phase power, sprinklers, hiwalay na meters, A/C, +++!!! Ang ari-arian ay matatagpuan sa puso ng Bronx, ilang minuto mula sa Major Deegan Expy. Malapit sa Bronx Community College!!! Kabilang sa mga kapitbahay ay Toyota, YMCA, The Home Depot, Planet Fitness, Extra Space Storage, Dunkin’, Walgreens, Best Buy, Chick-fil-A, AutoZone, Marshalls, Taco Bell, Mattress Firm, Burlington, Old Navy, Lukoil, +++!!! Ang ari-arian ay may naka-fix na rate na assumable mortgage na may 11 taon pang natitira!!! Ang ari-arian na ito ay nag-aalok ng MALAKING potensyal na pag-unlad!!! Ito na ba ang inyong susunod na site ng pag-unlad o maging ang susunod na tahanan para sa inyong negosyo!!!

Kita:



Apt. 2A: $24,787.44 Taun-taon; Pagtatapos ng Lease: 9/30/25.



Apt. 2B: $22,242 Taun-taon; Pagtatapos ng Lease: 8/31/26.



Apt. 2C: $23,905.68 Taun-taon; Pagtatapos ng Lease: 9/30/26.



Apt. 2D: $23,905.68 Taun-taon; Pagtatapos ng Lease: 9/30/26.



Apt. 3A: $23,405.16 Taun-taon; Pagtatapos ng Lease: 10/31/25.



Apt. 3B: $21,871.44 Taun-taon; Pagtatapos ng Lease: 10/31/25.



Apt. 3C: $21,313.56 Taun-taon; Pagtatapos ng Lease: 9/30/25.



Apt. 3D: $22,991.64 Taun-taon; Pagtatapos ng Lease: 11/30/26.



Apt. 3E: $24,799.44 Taun-taon; Pagtatapos ng Lease: 1/31/26.



Apt. 4A: $23,797.92 Taun-taon; Pagtatapos ng Lease: 10/31/26



Apt. 4B: $21,860.76 Taun-taon; Pagtatapos ng Lease: 10/31/25



Apt. 4C: $21,866.40 Taun-taon; Pagtatapos ng Lease: 2/28/27.



Apt. 4D: $22,787.40 Taun-taon; Pagtatapos ng Lease: 11/30/25.



Apt. 4E: $25,433.04 Taun-taon; Pagtatapos ng Lease: 9/30/25.



Apt. 5A: $23,797.92 Taun-taon; Pagtatapos ng Lease: 11/30/26.



Apt. 5B: $23,360.40 Taun-taon; Pagtatapos ng Lease: 9/30/25.



Apt. 5C: $22,498.80 Taun-taon; Pagtatapos ng Lease: 9/30/25.



Apt. 5D: $22,621.80 Taun-taon (Available)



Apt. 5E: $25,977.12 Taun-taon; Pagtatapos ng Lease: 5/31/26.



Apt. 6A: $23,173.92 Taun-taon; Pagtatapos ng Lease: 9/30/26.



Apt. 6B: $23,163.72 Taun-taon; Pagtatapos ng Lease: 9/30/25.



Apt. 6C: $26,319 Taun-taon; Pagtatapos ng Lease: 4/20/25.



Apt. 6D: $26,641.44 Taun-taon; Pagtatapos ng Lease: 9/30/26.



Apt. 7A: $26,001.48 Taun-taon; Pagtatapos ng Lease: 9/30/26.



Apt. 7B: $23,289.12 Taun-taon; Pagtatapos ng Lease: 9/30/25.



Kabuuang Rent: $591,812.28 Taun-taon.



9 Parking Spaces: $22,800 Taun-taon.



Community Facility: $38,400 Taun-taon (Available)



Mga Gastusin:



Kuryente: $9,628 Taun-taon (Common Area Lamang)



Init/Hot Water: $18,000 Taun-taon.



Seguro: $11,000 Taun-taon.



Tubig/Sewage: $22,000 Taun-taon.



Pangangalaga at Pag-aayos: $8,800 Taun-taon (Ang Gusali ay 4 Taon Pa Lamang)



Buwis: $391.44 Taun-taon (Protektado Hanggang 2055!)



Kabuuang Gastusin: $69,819.44 Taun-taon.



Pro Forma Gross Income: $653,012.28 Taun-taon.



Pro Forma Net Operating Income (NOI): $583,192.84 Taun-taon (7.34 Cap!!!)

Calling All Investors, Developers & End-Users!!! 20,858 Sqft. 26 Unit Corner Apartment Building With Private Gated Parking For Sale!!! The Building Features Excellent Signage, Great Exposure, Low Property Taxes, 12 Parking Spaces In Private Gated Lot, High 9’ Ceilings, Strong R7-1 Zoning, Elevator, All New LED Lighting, 3 Phase Power, Sprinklers, Separate Meters, A/C, +++!!! The Property Is Located In The Heart Of The Bronx Just Minutes From The Major Deegan Expy. Right Near Bronx Community College!!! Neighbors Include Toyota, YMCA, The Home Depot, Planet Fitness, Extra Space Storage, Dunkin’, Walgreens, Best Buy, Chick-fil-A, AutoZone, Marshalls, Taco Bell, Mattress Firm, Burlington, Old Navy, Lukoil, +++!!! The Property Has A Fixed Rate Assumable Mortgage With 11 Years Left!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or Be The Next Home For Your Business!!!

Income:



Apt. 2A: $24,787.44 Ann.; Lease Exp.: 9/30/25.



Apt. 2B: $22,242 Ann.; Lease Exp.: 8/31/26.



Apt. 2C: $23,905.68 Ann.; Lease Exp.: 9/30/26.



Apt. 2D: $23,905.68 Ann.; Lease Exp.: 9/30/26.



Apt. 3A: $23,405.16 Ann.; Lease Exp.: 10/31/25.



Apt. 3B: $21,871.44 Ann.; Lease Exp.: 10/31/25.



Apt. 3C: $21,313.56 Ann.; Lease Exp.: 9/30/25.



Apt. 3D: $22,991.64 Ann.; Lease Exp.: 11/30/26.



Apt. 3E: $24,799.44 Ann.; Lease Exp.: 1/31/26.



Apt. 4A: $23,797.92 Ann.; Lease Exp.: 10/31/26



Apt. 4B: $21,860.76 Ann.; Lease Exp.: 10/31/25



Apt. 4C: $21,866.40 Ann.; Lease Exp.: 2/28/27.



Apt. 4D: $22,787.40 Ann.; Lease Exp.: 11/30/25.



Apt. 4E: $25,433.04 Ann.; Lease Exp.: 9/30/25.



Apt. 5A: $23,797.92 Ann.; Lease Exp.: 11/30/26.



Apt. 5B: $23,360.40 Ann.; Lease Exp: 9/30/25.



Apt. 5C: $22,498.80 Ann.; Lease Exp.: 9/30/25.



Apt. 5D: $22,621.80 Ann. (Available)



Apt. 5E: $25,977.12 Ann.; Lease Exp.: 5/31/26.



Apt. 6A: $23,173.92 Ann.; Lease Exp.: 9/30/26.



Apt. 6B: $23,163.72 Ann.; Lease Exp.: 9/30/25.



Apt. 6C: $26,319 Ann.; Lease Exp.: 4/20/25.



Apt. 6D: $26,641.44 Ann.; Lease Exp.: 9/30/26.



Apt. 7A: $26,001.48Ann.; Lease Exp.: 9/30/26.



Apt. 7B: $23,289.12 Ann.; Lease Exp.: 9/30/25.



Total Rent: $591,812.28 Ann.



9 Parking Spaces: $22,800 Ann.



Community Facility: $38,400 Ann. (Available)



Expenses:



Electric: $9,628 Ann. (Common Area Only)



Heat/Hot Water: $18,000 Ann.



Insurance: $11,000 Ann.



Water/Sewer: $22,000 Ann.



Maintenance & Repairs: $8,800 Ann. (Building Is Only 4 Years Old)



Taxes: $391.44 Ann. (Protected Until 2055!)



Total Expenses: $69,819.44 Ann.



Pro Forma Gross Income: $653,012.28 Ann.



Pro Forma Net Operating Income (NOI): $583,192.84 Ann. (7.53 Cap!!!) © 2025 OneKey™ MLS, LLC