Tinatawag ang lahat ng mga namumuhunan, developer at mga end-user!!! 16 Unit 18,138 Sqft. Sulok ng Gusali ng Opisina na may Pribadong Garahe na Ibebenta!!! Ang Gusali ay May Mahusay na Signage, Magandang Exposure, 4 na Palapag, 3,157 Sqft. Pribadong Parking Garage, Mataas na Kisame, Mga Silid-kumperensya, Ligtas na Pribadong Opisina, 4 na Palapag, R6/C2-3 Zoning, Sprinkler, Lahat ng Bagong LED na Ilaw, Elevator, 3,200 Sqft. Mezzanine, 3 Phase 1200 Amp Power, CAC+++!!! Ang Ari-arian ay Matatagpuan sa Puso ng Kew Gardens sa Abala ng Hillside Avenue at Van Wyck Expressway!!! Ang mga Kapitbahay ay Kabilang ang Starbucks, Toyota, Kia, Honda, Bank of America, Allstate, Walgreens, Planet Fitness, Dunkin’, McDonald’s, Taco Bell, Mobil, Pep Boys, Wendy’s, Advance Auto Parts, Burger King, KFC, +++!!! Ang Ari-arian Ito ay Nag-aalok ng MALAKING Potensyal na Pag-unlad!!! Ito na ang Maaaring Maging Susunod na Pook para sa Iyong Pagbuo o ang Susunod na Tahanan para sa Iyong Negosyo!!!



Kita:



1st Palapag (Chychillas Inc): $45,600 Taunan; Katapusan ng Lease: 10/14/28.



Unit 201 (Brooklyn Radiation Oncology): $78,000 Taunan; Katapusan ng Lease: 3/30/37



Unit 202 (Brooklyn Radiation Oncology): $140,280 Taunan; Katapusan ng Lease: 10/10/28.



Unit 301 (Best Medical Care): $107,163.72 Taunan; Katapusan ng Lease: 8/31/26.



Unit 304 (Brooklyn Radiation Oncology): $24,000 Taunan; Katapusan ng Lease: 12/31/28.



Unit 305 (Big Heart Home Care): #33,580.08 Taunan; Katapusan ng Lease: 2/28/25.



Unit 306 (Voltamp Electrical Contractors Inc): $30,000 Taunan; Katapusan ng Lease: 7/2/25.



LL #1 (Cristian Genao Photos & Films): $45,600 Taunan; Katapusan ng Lease: 9/30/26.



LL #2 P(Get Ready Kids): $36,000 Taunan; Katapusan ng Lease: 9/30/25.



M-1 (The Excel Academy): $28,800 Taunan; Miyembro Mula sa 9/1/23.



M-2: $18,000 Taunan; Miyembro na Available.



M-3: $16,800 Taunan; Miyembro Mula sa 10/18/24.



M-4: $13,200 Taunan; Miyembro Mula sa 11/1/24.



M-5: $19,200 Taunan; Miyembro na Available.



M-6: $19,200 Taunan; Miyembro na Available.



M-7: $19,200 Taunan; Miyembro na Available.



M-8: $19,200 Taunan; Miyembro na Available.



M-9 (Voltamp Electrical Contractors Inc): $20,400 Taunan. M-M.



M-10: $16,800 Taunan; Miyembro Mula sa 6/22/24.



M-11: $16,800 Taunan; Miyembro na Available.



M-12: $7,200 Taunan; Miyembro na Available.



M-13 (Christina Brown): $15,000 Taunan; M-M.



M-14: $15,600 Taunan; Miyembro na Available.



M-15: $15,600 Taunan; Miyembro na Available.



M-16 (Entrateca Robinson): $15,600 Taunan; Miyembro Mula 10/27/23.



Best Car Medical (2 Parking Spaces): $6,000 Taunan. Katapusan ng Lease: 1/1/60.



Mga Parking Spaces 3-8: $18,000 Taunan. (Available)



Dish Wireless (Rooftop): $45,000 Taunan. Katapusan ng Lease: 12/14/24.



Pro Forma Rental Income: $883,663.80 Taunan.



Late Fees: $2,251.01 Taunan.



Miscellaneous: $527.35 Taunan.



Tenant Utility Rebate: $480 Taunan.



Pro Forma Gross Income: $886,922.19 Taunan.



Mga Gastusin:



Kuryente: $38,356 Taunan. (Nagbabayad ang May-ari ng Kuryente Para sa 3rd Floor, Basement at Mezzanine na mga Uupa Lamang)



Pagpapanatili at Pag-aayos: $4,515.50 Taunan.



Pagtatapon ng Basura: $2,765.65 Taunan.



Seguros: $7,826.87 Taunan.



Internet: $3,844.52 Taunan.



Tubig at Sewer: $1,200 Taunan.



Buwis: $27,699.08 Taunan.



Kabuuang Gastusin: $86,207.62 Taunan.



Pro Forma Gross Income: $886,922.19 Taunan.



Pro Forma Net Operating Income (NOI): $800,714.57 Taunan. (6.96 Cap!!!)

Calling All Investors, Developers & End-Users!!! 16 Unit 18,138 Sqft. Corner Office Building With Private Garage For Sale!!! The Building Features Excellent Signage, Great Exposure, 4 Stories, 3,157 Sqft. Private Parking Garage, High Ceilings, Conference Rooms, Secure Private Offices, 4 Stories, R6/C2-3 Zoning, Sprinklers, All New LED Lighting, Elevator, 3,200 Sqft. Mezzanine, 3 Phase 1200 Amp Power, CAC+++!!! The Property Is Located In The Heart Of Kew Gardens On Busy Hillside Avenue & Van Wyck Expressway!!! Neighbors Include Starbucks, Toyota, Kia, Honda, Bank Of America, Allstate, Walgreens, Planet Fitness, Dunkin’, McDonald’s, Taco Bell, Mobil, Pep Boys, Wendy’s, Advance Auto Parts, Burger King, KFC, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!



Income:



1st Floor (Chychillas Inc): $45,600 Ann.; Lease Exp.: 10/14/28.



Unit 201 (Brooklyn Radiation Oncology): $78,000 Ann.; Lease Exp.: 3/30/37



Unit 202 (Brooklyn Radiation Oncology): $140,280 Ann.; Lease Exp.: 10/10/28.



Unit 301 (Best Medical Care): $107,163.72 Ann.; Lease Exp.: 8/31/26.



Unit 304 (Brooklyn Radiation Oncology): $24,000 Ann.; Lease Exp.: 12/31/28.



Unit 305 (Big Heart Home Care): #33,580.08 Ann.; Lease Exp.: 2/28/25.



Unit 306 (Voltamp Electrical Contractors Inc): $30,000 Ann.; Lease Exp.: 7/2/25.



LL #1 (Cristian Genao Photos & Films): $45,600 Ann.; Lease Exp.: 9/30/26.



LL #2 P(Get Ready Kids): $36,000 Ann.; Lease Exp.: 9/30/25.



M-1 (The Excel Academy): $28,800 Ann.; Membership Since 9/1/23.



M-2: $18,000 Ann.; Membership Available.



M-3: $16,800 Ann.; Membership Since 10/18/24.



M-4: $13,200 Ann.; Membership Since 11/1/24.



M-5: $19,200 Ann.; Membership Available.



M-6: $19,200 Ann.; Membership Available.



M-7: $19,200 Ann.; Membership Available.



M-8: $19,200 Ann.; Membership Available.



M-9 (Voltamp Electrical Contractors Inc): $20,400 Ann. M-M.



M-10: $16,800 Ann.; Membership Since 6/22/24.



M-11: $16,800 Ann.; Membership Available.



M-12: $7,200 Ann.; Membership Available.



M-13 (Christina Brown): $15,000 Ann.; M-M.



M-14: $15,600 Ann.; Membership Available.



M-15: $15,600 Ann.; Membership Available.



M-16 (Entrateca Robinson): $15,600 Ann.; Membership Since 10/27/23.



Best Car Medical (2 Parking Spaces): $6,000 Ann. Lease Exp.: 1/1/60.



Parking Spaces 3-8: $18,000 Ann. (Available)



Dish Wireless (Rooftop): $45,000 Ann. Lease Exp.: 12/14/24.



Pro Forma Rental Income: $883,663.80 Ann.



Late Fees: $2,251.01 Ann.



Miscellaneous: $527.35 Ann.



Tenant Utility Rebate: $480 Ann.



Pro Forma Gross Income: $886,922.19 Ann.



Expenses:



Electric: $38,356 Ann. (Landlord Pays Electric For 3rd Floor, Basement & Mezzanine Tenants Only)



Maintenance & Repairs: $4,515.50 Ann.



Garbage Pickup: $2,765.65 Ann.



Insurance: $7,826.87 Ann.



Internet: $3,844.52 Ann.



Water & Sewer: $1,200 Ann.



Taxes: $27,699.08 Ann.



Total Expenses: $86,207.62 Ann.



Pro Forma Gross Income: $886,922.19 Ann.



Pro Forma Net Operating Income (NOI): $800,714.57 Ann. (6.96 Cap!!!) © 2025 OneKey™ MLS, LLC