Ari-arian na may halong gamit na may Multi Family at 1 komersyal na nakakalat sa isang gusali na may 4 na palapag kasama ang ganap na bukas na basement na bagong itinatag noong taong 2015, ganap na okupado ng komersyal at medikal na espasyo.
Ang Rent Roll ay ang mga sumusunod:
Bsmt - $2,915 Medikal na opisina na may kalahating banyo
1F - $4,489 Salon ng Ganda na may kalahating banyo
2A - $1,900 1kw 1kb Apto
2B - $1,850 1kw 1kb + maliit na espasyo sa imbakan
3A - $1,880 1kw 1kb Apto
3B - $1,900 1kw 1kb + maliit na espasyo sa imbakan
4A - $1,890 1kw 1kb Apto
4B - $1,860 1kw 1kb + maliit na espasyo sa imbakan

Gastos:
Buwis sa Real Estate Komersyal: $11,930
Buwis sa Real Estate Residensyal: $1,424
Seguro: $6,530
Tubig/Alkantarilya: $5670
Utilidad: $863
Pagpapanatili/Pag-aayos: $4,032

Ang taunang kita $224,208 At gastos $28,795, 15 taon 421-a Pagbabawas ng Buwis. lahat ng yunit ay may magkakahiwalay na metro para sa gas at kuryente.

Mix-used property with Multi Family and 1 commercial spread across a building of 4 floor with full open basement total newly built in year 2015, fully occupied with commercial and medical space.
Rent Roll is as follow:
Bsmt - $2,915 Medical office with half bath
1F - $4,489 Beauty Salon with Half bath
2A - $1,900 1br 1ba Apt
2B - $1,850 1br 1ba + small storage space
3A - $1,880 1br 1ba Apt
3B - $1,900 1br 1ba + small storage space
4A - $1,890 1br 1ba Apt
4B - $1,860 1br 1ba + small storage space

Expenses:
Real Estate Tax Commerical: $11,930
Real Estate Tax Residential: $1,424
Insurance: $6,530
Water/Sewer: $5670
Utilities: $863
Maintenance/Repairs: $4,032

The annual income $224,208 And expenses $28,795, 15 years 421-a Tax Abatement. all units with separate meters for gas and electricity. © 2025 OneKey™ MLS, LLC