Tumawag sa Lahat ng Mamumuhunan, Developer at End-User!!! 8.66 Cap 24 Yunit na Gusali ng Apartment na May R5 Zoning sa Brooklyn na Ibinebenta!!! Ang Gusali ay May Magandang Signage, Mahusay na Exposure, 6 na Parking Space, Mataas na 8’ na Kisame, R5 Zoning, (4) 2 Br. na Apartment, (16) 1 Br. na Apartment, (4) Malalaking Studio Apartment, Lahat ng Bagong LED Lighting, 3 Phase Power, CAC, +++!!! Ang Ari-arian ay Matatagpuan sa Puso ng Brooklyn Malapit sa Jamaica Ave., 2 Block Mula sa Rockaway Blvd. at Ilang Minuto Mula sa Woodhaven Blvd.!!! Kasama sa mga Kapitbahay ang Chase Bank, USPS, Stop & Shop, Century 21, YMCA, Boost Mobile, Dunkin’, Wendy’s, McDonald’s, Subway, Papa John’s, White Castle, KFC, +++!!! Ang Gusali ay May 60 Paa ng Harapan sa Grant Avenue!!! Ang Ari-arian na Ito ay Nag-aalok ng MALAKING Potensyal na Pag-unlad!!! Ito na ang Maaaring Maging Susunod na Site ng Pag-unlad o Maging Susunod na Tahanan para sa Iyong Negosyo!!!

Kita:

Yunit 1A (2 Br. Apt.): $21,600 Taunan; Petsa ng Pag-expire ng Lease: 4/30/26.

Yunit 2A (2 Br. Apt.): $18,074.76 Taunan; Petsa ng Pag-expire ng Lease: 7/31/26.

Yunit 3A (2 Br. Apt.): $13,932.48 Taunan; Petsa ng Pag-expire ng Lease: 9/14/26.

Yunit 4A (2 Br. Apt.): $20,053.20 Taunan; Petsa ng Pag-expire ng Lease: 1/14/26.

Yunit 1B (1 Br. Apt.): $14,064.24 Taunan; Petsa ng Pag-expire ng Lease: 1/31/26.

Yunit 2B (1 Br. Apt.): $14,002.08 Taunan; Petsa ng Pag-expire ng Lease: 10/14/26.

Yunit 3B (1 Br. Apt.): $16,377 Taunan; Petsa ng Pag-expire ng Lease: 7/31/25.

Yunit 4B (1 Br. Apt.): $19,049.88 Taunan; Petsa ng Pag-expire ng Lease: 12/31/25.

Yunit 1C (1 Br. Apt.): $17,598.84 Taunan; Petsa ng Pag-expire ng Lease: 3/14/26.

Yunit 2C (1 Br. Apt.): $15,735.12 Taunan; Petsa ng Pag-expire ng Lease: 7/31/26.

Yunit 3C (1 Br. Apt.): $17,972.28 Taunan; M-M.

Yunit 4C (1 Br. Apt.): $37,800 Taunan (Available).

Yunit 1D (1 Br. Apt.): $20,002.32 Taunan; Petsa ng Pag-expire ng Lease: 9/30/25.

Yunit 2D (1 Br. Apt., Super): $17,286.36 Taunan; Petsa ng Pag-expire ng Lease: 6/30/26.

Yunit 3D (1 Br. Apt.): $17,144.88 Taunan; Petsa ng Pag-expire ng Lease: 12/31/25.

Yunit 4D (1 Br. Apt.): $11,987.64 Taunan; Petsa ng Pag-expire ng Lease: 11/30/27. Narito na sa loob ng 45 Taon.

Yunit 1E (1 Br. Apt.): $15,115.92 Taunan; Petsa ng Pag-expire ng Lease: 4/13/26.

Yunit 2E (1 Br. Apt.): $14,290.44 Taunan; Petsa ng Pag-expire ng Lease: 2/28/26.

Yunit 3E (1 Br. Apt.): $14,540.16 Taunan; Petsa ng Pag-expire ng Lease: 9/30/25.

Yunit 4E (1 Br. Apt.): $14,805.60 Taunan; Petsa ng Pag-expire ng Lease: 10/31/25.

Yunit 1F (Studio Apt.): $24,480 Taunan (Available).

Yunit 2F (Studio Apt.): $24,480 Taunan (Available).

Yunit 3F (Studio Apt.): $16,500 Taunan; Petsa ng Pag-expire ng Lease: 1/30/24.

Yunit 4F (Studio Apt.) $16,629.48 Taunan; Petsa ng Pag-expire ng Lease: 7/14/26.

Mga Gastusin:

Langis: $17,000 Taunan.

Kuryente: $980 Taunan.

Pagpapanatili at Pag-aayos: $250 Taunan.

Seguro: $12,023 Taunan.

Tubig at Alinmang Sistema: $16,000 Taunan.

Buwis: $87,075 Taunan.

Kabuuang Gastusin: $133,328 Taunan.

Pro Forma Gross Income: $432,028.80 Taunan.

Pro Forma Net Operating Income (NOI): $298,700.80 Taunan (8.66% Cap!!!)

Calling All Investors, Developers & End-Users!!! 8.66 Cap 24 Unit Apartment Building With R5 Zoning In Brooklyn For Sale!!! The Building Features Excellent Signage, Great Exposure, 6 Parking Spaces, High 8’ Ceilings, R5 Zoning, (4) 2 Br. Apts., (16) 1 Br. Apts., (4) Large Studio Apts., All New LED Lighting, 3 Phase Power, CAC, +++!!! The Property Is Located In The Heart Of Brooklyn Just Off Jamaica Ave., 2 Blocks From Rockaway Blvd. & Minutes From Woodhaven Blvd.!!! Neighbors Include Chase Bank, USPS, Stop & Shop, Century 21, YMCA, Boost Mobile, Dunkin’, Wendy’s, McDonald’s, Subway, Papa John’s, White Castle, KFC, +++!!! The Building Has 60 Feet Of Frontage On Grant Avenue!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or Be The Next Home For Your Business!!!




Income:



Unit 1A (2 Br. Apt.): $21,600 Ann.; Lease Exp.: 4/30/26.



Unit 2A (2 Br. Apt.): $18,074.76 Ann.; Lease Exp.: 7/31/26.



Unit 3A (2 Br. Apt.): $13,932.48 Ann.; Lease Exp.: 9/14/26.



Unit 4A (2 Br. Apt.): $20,053.20 Ann.; Lease Exp.: 1/14/26.



Unit 1B (1 Br. Apt.): $14,064.24 Ann.; Lease Exp.: 1/31/26.



Unit 2B (1 Br. Apt.): $14,002.08 Ann.; Lease Exp.: 10/14/26.



Unit 3B (1 Br. Apt.): $16,377 Ann.; Lease Exp.: 7/31/25.



Unit 4B (1 Br. Apt.): $19,049.88 Ann.; Lease Exp.: 12/31/25.



Unit 1C (1 Br. Apt.): $17,598.84 Ann.; Lease Exp.: 3/14/26.



Unit 2C (1 Br. Apt.): $15,735.12 Ann.; Lease Exp: 7/31/26.



Unit 3C (1 Br. Apt.): $17,972.28 Ann.; M-M.



Unit 4C (1 Br. Apt.): $37,800 Ann. (Available)



Unit 1D (1 Br. Apt.): $20,002.32 Ann.; Lease Exp.: 9/30/25.



Unit 2D (1 Br. Apt., Super): $17,286.36 Ann.; Lease Exp.: 6/30/26.



Unit 3D (1 Br. Apt.): $17,144.88 Ann.; Lease Exp.: 12/31/25.



Unit 4D (1 Br. Apt.): $11,987.64 Ann.; Lease Exp.: 11/30/27. Been Here 45 Years.



Unit 1E (1 Br. Apt.): $15,115.92 Ann.; Lease Exp.: 4/13/26.



Unit 2E (1 Br. Apt.): $14,290.44 Ann.; Lease Exp.: 2/28/26.



Unit 3E (1 Br. Apt.): $14,540.16 Ann.; Lease Exp.: 9/30/25.



Unit 4E (1 Br. Apt.): $14,805.60 Ann.; Lease Exp.: 10/31/25.



Unit 1F (Studio Apt.): $24,480 Ann. (Available)



Unit 2F (Studio Apt.): $24,480 Ann. (Available)



Unit 3F (Studio Apt.): $16,500 Ann.; Lease Exp.: 1/30/24.



Unit 4F (Studio Apt.) $16,629.48 Ann.; Lease Exp.: 7/14/26.



Expenses:



Oil: $17,000 Ann.



Electric: $980 Ann.



Maintenance & Repairs: $250 Ann.



Insurance: $12,023 Ann.



Water & Sewer: $16,000 Ann.



Taxes: $87,075 Ann.



Total Expenses: $133,328 Ann.



Pro Forma Gross Income: $432,028.80 Ann.



Pro Forma Net Operating Income (NOI): $298,700.80 Ann. (8.66% Cap!!!)









Reply, Reply All or Forward © 2025 OneKey™ MLS, LLC