$3,100,000 - 75 Grant Avenue, Brooklyn, NY 11208｜MLS # 929965
Property Description « Filipino (Tagalog) »
Tumawag sa Lahat ng Mamumuhunan, Tagabuo at End-Users!!! 9.64 Cap 24 yunit na Apartment Building na may R5 Zoning sa Brooklyn na Ibebenta!!! Ang Gusali ay May Mahusay na Signage, Magandang Exposure, 6 na Parking Spaces, Mataas na 8' na Kisame, R5 Zoning, (4) 2 Br. Apts., (16) 1 Br. Apts., (4) Malalaking Studio Apts., Lahat ng Bagong LED Lighting, 3 Phase Power, +++!!! Ang Ari-arian ay Matatagpuan sa Puso ng Brooklyn, Malapit sa Jamaica Ave., 2 Blocks Mula sa Rockaway Blvd. at Ilang Minuto Mula sa Woodhaven Blvd!!! Ang mga Kapitbahay ay Kabilang ang Chase Bank, USPS, Stop & Shop, Century 21, YMCA, Boost Mobile, Dunkin’, Wendy’s, McDonald’s, Subway, Papa John’s, White Castle, KFC, +++!!! Ang Gusali ay May 60 Talampakang Frontage sa Grant Avenue!!! Ang Ari-arian na Ito ay Nag-aalok ng MALAKING Potensyal sa Paglago!!! Ito Maaaring Maging Iyong Susunod na Site ng Kaunlaran o Maging Susunod na Tahanan Para sa Iyong Negosyo!!!
Kita:
Unit 1A (2 Br. Apt.): $21,600 Taunan; Expiry ng Lease: 4/30/26
Unit 2A (2 Br. Apt.): $18,074.76 Taunan; Expiry ng Lease: 7/31/26.
Unit 3A (2 Br. Apt.): $13,932.48 Taunan; Expiry ng Lease: 9/14/26.
Unit 4A (2 Br. Apt.): $20,053.20 Taunan; Expiry ng Lease: 1/14/26.
Unit 1B (1 Br. Apt.): $14,064.24 Taunan; Expiry ng Lease: 1/31/26.
Unit 2B (1 Br. Apt.): $14,002.08 Taunan; Expiry ng Lease: 10/14/26.
Unit 3B (1 Br. Apt.): $16,377 Taunan; Expiry ng Lease: 7/31/25.
Unit 4B (1 Br. Apt.): $19,049.88 Taunan; Expiry ng Lease: 12/31/25.
Unit 1C (1 Br. Apt.): $17,598.84 Taunan; Expiry ng Lease: 3/14/26.
Unit 2C (1 Br. Apt.): $15,735.12 Taunan; Expiry ng Lease: 7/31/26.
Unit 3C (1 Br. Apt.): $17,972.28 Taunan; M-M.
Unit 4C (1 Br. Apt.): $37,800 Taunan (Available)
Unit 1D (1 Br. Apt.): $20,002.32 Taunan; Expiry ng Lease: 9/30/25.
Unit 2D (1 Br. Apt., Super): $17,286.36 Taunan; Expiry ng Lease: 6/30/26.
Unit 3D (1 Br. Apt.): $17,144.88 Taunan; Expiry ng Lease: 12/31/25.
Unit 4D (1 Br. Apt.): $11,987.64 Taunan; Expiry ng Lease: 11/30/27. Narito na sa loob ng 45 Taon.
Unit 1E (1 Br. Apt.): $15,115.92 Taunan; Expiry ng Lease: 4/13/26.
Unit 2E (1 Br. Apt.): $14,290.44 Taunan; Expiry ng Lease: 2/28/26.
Unit 3E (1 Br. Apt.): $14,540.16 Taunan; Expiry ng Lease: 9/30/25.
Unit 4E (1 Br. Apt.): $14,805.60 Taunan; Expiry ng Lease: 10/31/25.
Unit 1F (Studio Apt.): $24,480 Taunan (Available)
Unit 2F (Studio Apt.): $24,480 Taunan (Available)
Unit 3F (Studio Apt.): $16,500 Taunan; Expiry ng Lease: 1/30/24.
Unit 4F (Studio Apt.): $16,629.48 Taunan; Expiry ng Lease: 7/14/26.
Gastos:
Langis: $17,000 Taunan.
Kuryente: $980 Taunan.
Pangangalaga at Pagkukumpuni: $250 Taunan.
Seguro: $12,023 Taunan.
Tubig at Imburnal: $16,000 Taunan.
Buwis: $87,075 Taunan.
Kabuuang Gastos: $133,328 Taunan.
Pro Forma Gross Income: $432,028.80 Taunan.
Pro Forma Net Operating Income (NOI): $298,700.80 Taunan (9.64% Cap!!!)
MLS #
929965
Taon ng Konstruksyon
1930
Buwis (taunan)
$87,075
Uri ng Fuel
Petrolyo
Bus (MTA)
2 minuto tungong bus Q56
5 minuto tungong bus B13
9 minuto tungong bus Q24
Subway Subway
3 minuto tungong J, Z
Tren (LIRR)
2 milya tungong "East New York"
2.4 milya tungong "Kew Gardens"
Pangkalkula ng mortgage
Presyo ng bahay
Halaga ng utang (kada buwan)
Paunang bayad
Rate ng interes
Length of Loan
Are you the listing agent? Sign up to add your name/photo/cell to your flyers. helpdesk@Samaki.com
房屋概況 Property Description « Filipino (Tagalog) »« ENGLISH »
Tumawag sa Lahat ng Mamumuhunan, Tagabuo at End-Users!!! 9.64 Cap 24 yunit na Apartment Building na may R5 Zoning sa Brooklyn na Ibebenta!!! Ang Gusali ay May Mahusay na Signage, Magandang Exposure, 6 na Parking Spaces, Mataas na 8' na Kisame, R5 Zoning, (4) 2 Br. Apts., (16) 1 Br. Apts., (4) Malalaking Studio Apts., Lahat ng Bagong LED Lighting, 3 Phase Power, +++!!! Ang Ari-arian ay Matatagpuan sa Puso ng Brooklyn, Malapit sa Jamaica Ave., 2 Blocks Mula sa Rockaway Blvd. at Ilang Minuto Mula sa Woodhaven Blvd!!! Ang mga Kapitbahay ay Kabilang ang Chase Bank, USPS, Stop & Shop, Century 21, YMCA, Boost Mobile, Dunkin’, Wendy’s, McDonald’s, Subway, Papa John’s, White Castle, KFC, +++!!! Ang Gusali ay May 60 Talampakang Frontage sa Grant Avenue!!! Ang Ari-arian na Ito ay Nag-aalok ng MALAKING Potensyal sa Paglago!!! Ito Maaaring Maging Iyong Susunod na Site ng Kaunlaran o Maging Susunod na Tahanan Para sa Iyong Negosyo!!!
Kita:
Unit 1A (2 Br. Apt.): $21,600 Taunan; Expiry ng Lease: 4/30/26
Unit 2A (2 Br. Apt.): $18,074.76 Taunan; Expiry ng Lease: 7/31/26.
Unit 3A (2 Br. Apt.): $13,932.48 Taunan; Expiry ng Lease: 9/14/26.
Unit 4A (2 Br. Apt.): $20,053.20 Taunan; Expiry ng Lease: 1/14/26.
Unit 1B (1 Br. Apt.): $14,064.24 Taunan; Expiry ng Lease: 1/31/26.
Unit 2B (1 Br. Apt.): $14,002.08 Taunan; Expiry ng Lease: 10/14/26.
Unit 3B (1 Br. Apt.): $16,377 Taunan; Expiry ng Lease: 7/31/25.
Unit 4B (1 Br. Apt.): $19,049.88 Taunan; Expiry ng Lease: 12/31/25.
Unit 1C (1 Br. Apt.): $17,598.84 Taunan; Expiry ng Lease: 3/14/26.
Unit 2C (1 Br. Apt.): $15,735.12 Taunan; Expiry ng Lease: 7/31/26.
Unit 3C (1 Br. Apt.): $17,972.28 Taunan; M-M.
Unit 4C (1 Br. Apt.): $37,800 Taunan (Available)
Unit 1D (1 Br. Apt.): $20,002.32 Taunan; Expiry ng Lease: 9/30/25.
Unit 2D (1 Br. Apt., Super): $17,286.36 Taunan; Expiry ng Lease: 6/30/26.
Unit 3D (1 Br. Apt.): $17,144.88 Taunan; Expiry ng Lease: 12/31/25.
Unit 4D (1 Br. Apt.): $11,987.64 Taunan; Expiry ng Lease: 11/30/27. Narito na sa loob ng 45 Taon.
Unit 1E (1 Br. Apt.): $15,115.92 Taunan; Expiry ng Lease: 4/13/26.
Unit 2E (1 Br. Apt.): $14,290.44 Taunan; Expiry ng Lease: 2/28/26.
Unit 3E (1 Br. Apt.): $14,540.16 Taunan; Expiry ng Lease: 9/30/25.
Unit 4E (1 Br. Apt.): $14,805.60 Taunan; Expiry ng Lease: 10/31/25.
Unit 1F (Studio Apt.): $24,480 Taunan (Available)
Unit 2F (Studio Apt.): $24,480 Taunan (Available)
Unit 3F (Studio Apt.): $16,500 Taunan; Expiry ng Lease: 1/30/24.
Unit 4F (Studio Apt.): $16,629.48 Taunan; Expiry ng Lease: 7/14/26.
Gastos:
Langis: $17,000 Taunan.
Kuryente: $980 Taunan.
Pangangalaga at Pagkukumpuni: $250 Taunan.
Seguro: $12,023 Taunan.
Tubig at Imburnal: $16,000 Taunan.
Buwis: $87,075 Taunan.
Kabuuang Gastos: $133,328 Taunan.
Pro Forma Gross Income: $432,028.80 Taunan.
Pro Forma Net Operating Income (NOI): $298,700.80 Taunan (9.64% Cap!!!)
English Hebrew עִברִית Hindi हिन्दी Russian ‖ Русский Spanish ‖ Español