Ang 1333 Bristow Street ay isang maayos na inalagaan na 3-pamilya na gusali na nag-aalok ng malakas na kita mula sa renta, mababang gastos, at malaking potensyal para sa kaunlaran na may R7-1 zoning at humigit-kumulang 7,500 buildable SF. Matatagpuan sa isang tahimik, puno ng mga puno na kalye malapit sa Crotona Park, transportasyon, paaralan, at mga tindahan.

Mga Detalye ng Ari-arian

Mga Dimensyon ng Gusali: 18 × 47
Zoning: R7-1
Tinatayang Buildable SF: ~7,500
Kagamitan: Crotona Park East, Bronx 10459

Kasalukuyang Rent Roll

• 1st Floor – 2BR: $1,600/buwan
• 2nd Floor – 2BR: $1,700/buwan
• 3rd Floor – 2BR (Bagong Renovation): $2,400/buwan (Proforma)
Kabuuang Taunang Kita: $68,400

Taunang Gastos

• Buwis sa Ari-arian: $4,433.76
• Pag-aayos: $500
• Seguro: $2,328.06
• Tubig: $2,777
• Kuryente: $4,800
Kabuuang Taunang Gastos: $14,838.82

Pangkalahatang Pahayag sa Pananalapi

Netong Kita sa Operasyon (NOI): $53,561.18
Cap Rate sa $800,000 na Hiling na Presyo: 6.70%

Perpekto para sa mga mamumuhunan, 1031 na mamimili, o hinaharap na kaunlaran.

1333 Bristow Street is a well-maintained 3-family building offering strong rental income, low expenses, and major development potential with R7-1 zoning and approx. 7,500 buildable SF . Located on a quiet, tree-lined block near Crotona Park, transportation, schools, and shops.

Property Details

Building Dimensions: 18 × 47
Zoning: R7-1
Estimated Buildable SF: ~7,500
Neighborhood: Crotona Park East, Bronx 10459

Current Rent Roll

• 1st Floor – 2BR: $1,600/month
• 2nd Floor – 2BR: $1,700/month
• 3rd Floor – 2BR (New Renovation): $2,400/month (Proforma)
Total Annual Income: $68,400

Annual Expenses

• Property Tax: $4,433.76
• Repairs: $500
• Insurance: $2,328.06
• Water: $2,777
• Electric: $4,800
Total Annual Expenses: $14,838.82

Financial Summary

Net Operating Income (NOI): $53,561.18
Cap Rate at $800,000 Asking Price: 6.70%

Perfect for investors, 1031 buyers, or future development.