Tumawag ng Lahat ng Mamumuhunan, Developer, at End-Users!!! 9.47 Cap 100% Nakakabitan 10 Yunit Apartment Building Sa Crown Heights Para Ibenta!!! Ang Ari-arian ay May Magandang Signage, Mahusay na Exposure, R6 Zoning, 6 Parking Spaces, Mataas na 8’ na Kisame, Separadong Meters, Mababa ang Buwis sa Ari-arian, Lahat Ng Bagong LED Lighting, 200 Amp Power, A/C, +++!!! Ang Ari-arian ay Matatagpuan Sa Pusod ng Crown Heights 1 Block Mula sa Atlantic Avenue!!! Ang Ari-arian ay Ilang Minuto Mula sa Barclays Center, Brooklyn Children’s Museum & The Prospect Park Zoo!!! Kasama sa mga Kapitbahay ang USPS, UPS, The Home Depot, Dunkin’, CubeSmart Self Storage, Walgreens, AutoZone, Bank Of America, Planet Fitness, Blink Fitness, GameStop, Baskin-Robbins, Mobil, McDonald’s, Mavis Discount Tire, Family Dollar, Wendy’s, White Castle, IHOP, KFC, +++!!! Ang Ari-arian na Ito ay Nag-aalok ng MALAKING Potensyal na Pagtaas!!! Ito ay Maaaring Maging Iyong Susunod na Site ng Pagpapaunlad o Ang Susunod na Tahanan Para sa Iyong Negosyo!!!

Mga Kita:

Yunit 1 (3Br. Apt.): $24,388.56 Taun-taon. Petsa ng Pagtatapos ng Lease: 6/30/27.

Yunit 2 (3 Br. Apt.): $22,850.28 Taun-taon. Petsa ng Pagtatapos ng Lease: 9/30/26.

Yunit 3 (3 Br. Apt.): $26,400 Taun-taon. Petsa ng Pagtatapos ng Lease: 6/30/26.

Yunit 4 (3 Br. Apt.): $14,034.84 Taun-taon; Petsa ng Pagtatapos ng Lease: 9/30/26.

Yunit 5 (3 Br. Apt.): $10,368.72 Taun-taon; Petsa ng Pagtatapos ng Lease: 1/31/27.

Yunit 6 (3 Br. Apt.): $23,395.20 Taun-taon; Petsa ng Pagtatapos ng Lease: 6/30/24.

Yunit 7 (1 Br. Apt.): $18,261.84 Taun-taon; Petsa ng Pagtatapos ng Lease: 6/30/25.

Yunit 8 (1 Br. Apt.): $29,595.24 Taun-taon; Petsa ng Pagtatapos ng Lease: 8/31/27.

Yunit 9 (1 Br. Apt.): $25,800 Taun-taon; Petsa ng Pagtatapos ng Lease: 12/31/23.

Yunit 10 (1 Br. Apt.): $21,313.56 Taun-taon; Petsa ng Pagtatapos ng Lease: 2/28/26.

Kabuuang Kita: $216,408.24 Taun-taon.

Mga Gastusin:

Gas: $3,151.60 Taun-taon.

Kuryente: $1,872.01 Taun-taon.

Tubig + Alaga: $13,954.38 Taun-taon.

Pagpapanatili & Pag-aayos: $250 Taun-taon.

Seguro: $4,359 Taun-taon.

Buwis: $13,050.28 Taun-taon.

Kabuuang Gastusin: $36,637.27 Taun-taon.

Net Operating Income (NOI): $179,770.97 Taun-taon (9.47% Cap!!!)

Calling All Investors, Developers, & End-Users!!! 9.47 Cap 100% Occupied 10 Unit Apartment Building In Crown Heights For Sale!!! The Property Features Excellent Signage, Great Exposure, R6 Zoning, 6 Parking Spaces, High 8’ Ceilings, Separate Meters, Low Property Taxes, All New LED Lighting, 200 Amp Power, A/C, +++!!! The Property Is Located In The Heart Of Crown Heights 1 Block From Atlantic Avenue!!! The Property Is Situated Minutes From The Barclays Center, Brooklyn Children’s Museum & The Prospect Park Zoo!!! Neighbors Include USPS, UPS, The Home Depot, Dunkin’, CubeSmart Self Storage, Walgreens, AutoZone, Bank Of America, Planet Fitness, Blink Fitness, GameStop, Baskin-Robbins, Mobil, McDonald’s, Mavis Discount Tire, Family Dollar, Wendy’s, White Castle, IHOP, KFC, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!





Income:



Unit 1 (3Br. Apt.): $24,388.56 Ann. Lease Exp.: 6/30/27.



Unit 2 (3 Br. Apt.): $22,850.28 Ann. Lease Exp.: 9/30/26.



Unit 3 (3 Br. Apt.): $26,400 Ann. Lease Exp.: 6/30/26.



Unit 4 (3 Br. Apt.): $14,034.84 Ann.; Lease Exp.: 9/30/26.



Unit 5 (3 Br. Apt.): $10,368.72 Ann.; Lease Exp.: 1/31/27.



Unit 6 (3 Br. Apt.): $23,395.20 Ann.; Lease Exp.: 6/30/24.



Unit 7 (1 Br. Apt.): $18,261.84 Ann.; Lease Exp.: 6/30/25.



Unit 8 (1 Br. Apt.): $29,595.24 Ann.; Lease Exp.: 8/31/27.



Unit 9 (1 Br. Apt.): $25,800 Ann.; Lease Exp.: 12/31/23.



Unit 10 (1 Br. Apt.): $21,313.56 Ann.; Lease Exp.: 2/28/26.



Gross Income: $216,408.24 Ann.



Expenses:



Gas: $3,151.60 Ann.



Electric: $1,872.01 Ann.



Water + Sewer: $13,954.38 Ann.



Maintenance & Repairs: $250 Ann.



Insurance: $4,359 Ann.



Taxes: $13,050.28 Ann.



Total Expenses: $36,637.27 Ann.



Net Operating Income (NOI): $179,770.97 Ann. (9.47% Cap!!!) © 2025 OneKey™ MLS, LLC