Tawag sa Lahat ng Mamumuhunan, Developer at End-User!!! 28 Yunit 3 Pakete ng Gusali Sa Kensington Para Sa Benta!!! Ang Gusali ay May Magnaang Signage, Magandang Exposure, 18 Parking Spaces, Mataas na Kisame, R5 Zoning, Ganap na Basement, Lahat ng Bagong LED Lighting, 3 Phase Power, +++!!! Ang Ari-arian ay Matatagpuan sa Puso ng Kensington Sa Pagitan ng Fort Hamilton Pkwy. & Ocean Pkwy.!!! Ilang Minuto Mula sa Prospect Park Lake!!! Kabilang sa mga Kapitbahay ang Starbucks, UPS, Kia, The Home Depot, Target, Costco, NYU Langone, ShopRite, T.J. Maxx, Old Navy, Walgreens, CVS, Extra Space Storage, Staples, Planet Fitness, Blink Fitness, Taco Bell, McDonald’s, Subway, Meineke Car Care, Aldi +++!!! Ang mga Gusali ay May 225 Talampakang Wrap-Around Frontage Sa Tehama Street & 36th Street!!! Ang Ari-arian na ito ay Nag-aalok ng MALAKING Potensyal na Pag-unlad!!! Ito ay Maaaring Maging Iyong Susunod na Site ng Pag-unlad O Ang Susunod na Tahanan Para sa Iyong Negosyo!!!



159 Tehama Street:

Yunit 1: $ 13,222.92 Taun-taon; Pagtatapos ng Lease: 8/31/26.

Yunit 2: $12,610.92 Taun-taon; Pagtatapos ng Lease: 12/31/27.

Yunit 3: $15,980.04 Taun-taon; Pagtatapos ng Lease: 12/31/26.

Yunit 4: $15,261.60 Taun-taon; Pagtatapos ng Lease: 7/31/26.

Yunit 5: $17,338.20 Taun-taon; Pagtatapos ng Lease: 10/31/26.

Yunit 6: $19,049.88 Taun-taon; Pagtatapos ng Lease: 1/31/26.

Yunit 7: $17,084.28 Taun-taon; Pagtatapos ng Lease: 9/30/26.

Yunit 8: $16,275.36 Taun-taon; Pagtatapos ng Lease: 7/31/26.

Yunit 9: $13,75.80 Taun-taon; Pagtatapos ng Lease: 1/31/26.

Yunit 10: $13,548.12 Taun-taon; Pagtatapos ng Lease: 6/30/26.

Yunit 11: $12,708.12 Taun-taon; Pagtatapos ng Lease: 8/31/26.

Yunit 12: $15,618.24 Taun-taon; Pagtatapos ng Lease: 12/31/27.

Yunit 13: $19,800 Taun-taon; Pagtatapos ng Lease: 12/14/26.

Yunit 14: $22,904.16 Taun-taon; Pagtatapos ng Lease: 12/31/26.
Yunit 15: $ 13,989.96 Taun-taon; Pagtatapos ng Lease: 12/31/26.

Yunit 16: $14,956.44 Taun-taon; Pagtatapos ng Lease: 12/31/25.

Kabuuang Kita mula sa Upa: $ 253,424.04 Taun-taon.



1239 36th Street:

Yunit 1F: $14,781.48 Taun-taon; Pagtatapos ng Lease: 12/31/26.

Yunit 1R: $19,076.88 Taun-taon; Pagtatapos ng Lease: 12/31/26.

Yunit 2F: $14,025.36 Taun-taon; Pagtatapos ng Lease: 12/31/27.

Yunit 2R: $14,685.12 Taun-taon; Pagtatapos ng Lease: 9/30/27.

Yunit 3F: $28,986 Taun-taon; Pagtatapos ng Lease: 1/31/27.

Yunit 3R: $13,785.12 Taun-taon; Pagtatapos ng Lease: 12/31/26.

Kabuuang Kita mula sa Upa: $105,339.96 Taun-taon.



1243 36th Street:

Yunit 1F: $16,529.04 Taun-taon; Pagtatapos ng Lease: 5/31/27.

Yunit 1R: $13,140 Taun-taon; Pagtatapos ng Lease: 7/31/27.

Yunit 2F: $16,229.52 Taun-taon; Pagtatapos ng Lease: 12/31/27.

Yunit 2R: $26,512.80 Taun-taon; Pagtatapos ng Lease: 7/31/27.

Yunit 3F: $18,084.48 Taun-taon; Pagtatapos ng Lease: 8/31/27.

Yunit 3R: $15,188.76 Taun-taon; Pagtatapos ng Lease: 12/31/27.

Kabuuang Kita mula sa Upa: $105,684.60 Taun-taon.



Gastos:

Gas: $28,151.35 Taun-taon.

Kuryente: $7,451.63 Taun-taon.

Pagpapanatili at Pag-aayos: $17,226.05 Taun-taon.

Tubig at imburnal: $21,024 Taun-taon.

Seguro: $37,307.57 Taun-taon.

Buwis: $67,223.90 Taun-taon.

Kabuuang Gastos: $178,384.50 Taun-taon.
Gross Income: $464,448.60 Taun-taon.

Net Operating Income (NOI): $286,064.10 Taun-taon.

Calling All Investors, Developers & End-Users!!! 28 Unit 3 Building Package In Kensington For Sale!!! The Building Features Excellent Signage, Great Exposure, 18 Parking Spaces, High Ceilings, R5 Zoning, Full Basement, All New LED Lighting, 3 Phase Power, +++!!! The Property Is Located In The Heart Of Kensington In Between Fort Hamilton Pkwy. & Ocean Pkwy.!!! Minutes From Prospect Park Lake!!! Neighbors Include Starbucks, UPS, Kia, The Home Depot, Target, Costco, NYU Langone, ShopRite, T.J. Maxx, Old Navy, Walgreens, CVS, Extra Space Storage, Staples, Planet Fitness, Blink Fitness, Taco Bell, McDonald’s, Subway, Meineke Car Care, Aldi +++!!! The Buildings Have 225 Feet Of Wrap-Around Frontage On Tehama Street & 36th Street!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!



159 Tehama Street:

Unit 1: $ 13,222.92 Ann.; Lease Exp.: 8/31/26.

Unit 2: $12,610.92 Ann.; Lease Exp.: 12/31/27.

Unit 3: $15,980.04 Ann.; Lease Exp.: 12/31/26.

Unit 4: $15,261.60 Ann.; Lease Exp.: 7/31/26.

Unit 5: $17,338.20 Ann.; Lease Exp.: 10/31/26.

Unit 6: $19,049.88 Ann.; Lease Exp.: 1/31/26.

Unit 7: $17,084.28 Ann.; Lease Exp.: 9/30/26.

Unit 8: $16,275.36 Ann.; Lease Exp.: 7/31/26.

Unit 9: $13,75.80 Ann.; Lease Exp.: 1/31/26.

Unit 10: $13,548.12 Ann.; Lease Exp.: 6/30/26.

Unit 11: $12,708.12 Ann.; Lease Exp.: 8/31/26.

Unit 12: $15,618.24 Ann.; Lease Exp.: 12/31/27.

Unit 13: $19,800 Ann.; Lease Exp.: 12/14/26.

Unit 14: $22,904.16 Ann.; Lease Exp.: 12/31/26.
Unit 15: $ 13,989.96 Ann.; Lease Exp.: 12/31/26.

Unit 16: $14,956.44 Ann.; Lease Exp.: 12/31/25.

Total Rental Income: $ 253,424.04 Ann.



1239 36th Street:

Unit 1F: $14,781.48 Ann.; Lease Exp.: 12/31/26.

Unit 1R: $19,076.88 Ann.; Lease Exp.: 12/31/26.

Unit 2F: $14,025.36 Ann.; Lease Exp.: 12/31/27.

Unit 2R: $14,685.12 Ann.; Lease Exp.: 9/30/27.

Unit 3F: $28,986 Ann.; Lease Exp.: 1/31/27.

Unit 3R: $13,785.12 Ann.; Lease Exp.: 12/31/26.

Total Rental Income: $105,339.96 Ann.



1243 36th Street:

Unit 1F: $16,529.04 Ann.; Lease Exp.: 5/31/27.

Unit 1R: $13,140 Ann.; Lease Exp.: 7/31/27.

Unit 2F: $16,229.52 Ann.; Lease Exp.: 12/31/27.

Unit 2R: $26,512.80 Ann.; Lease Exp.: 7/31/27.

Unit 3F: $18,084.48 Ann.; Lease Exp.: 8/31/27.

Unit 3R: $15,188.76 Ann.; Lease Exp.: 12/31/27.

Total Rental Income: $105,684.60 Ann.



Expenses:

Gas: $28,151.35 Ann.

Electric: $7,451.63 Ann.

Maintenance & Repairs: $17,226.05 Ann.

Water & Sewer: $21,024 Ann.

Insurance: $37,307.57 Ann.

Taxes: $67,223.90 Ann.

Total Expenses: $178,384.50 Ann.
Gross Income: $464,448.60 Ann.

Net Operating Income (NOI): $286,064.10 Ann. © 2025 OneKey™ MLS, LLC